This is a sample Fuel Cost Comparison report showing the relative Fuel Cost for a typical year at the prices you specify. This report can assist you by showing your customer how a more efficient system can save him money over the long term.

RETURN

---

ANNUAL Estimated Energy Cost Comparisons for John Shepherd                           

Prepared by Thomas & Associates

This estimate is based on the following information:
BTUH Heatloss 51,484    BTUH Heatgain 1,809   
Heating Hours 2,650     Cooling Hours 750     
Nat.Gas/100 CF .987, LP Gas/Gal .87, Oil/Gal 1.45, Electric/KWH .085

Heating with electric baseboard     $2,616  

AFUE    N GAS         LP GAS        OIL

 60 %   $1,728        $1,665        $1,840  
 65 %   $1,595        $1,537        $1,698  
 70 %   $1,481        $1,427        $1,577  
 75 %   $1,382        $1,332        $1,472  
 80 %   $1,296        $1,249        $1,380  
 82 %   $1,264        $1,218        $1,346  
 84 %   $1,234        $1,189        $1,314  
 86 %   $1,206        $1,161        $1,284  
 88 %   $1,178        $1,135        $1,254  
 90 %   $1,152        $1,110        $1,226  
 92 %   $1,127        $1,086        $1,200  
 94 %   $1,103        $1,063        $1,174  
 96 %   $1,080        $1,040        $1,150  
 98 %   $1,058        $1,019        $1,126  

HSPF    HEATPUMP       SEER     COST OF COOLING

7.5   $1,191            7.5        $15     
8.0   $1,116            8.0        $14     
8.5   $1,051            8.5        $14     
9.0   $992              9.0        $13     
9.5   $940              9.5        $12     
10.0  $893              10.0       $12     
10.5  $850              10.5       $11     
11.0  $812              11.0       $10     
11.5  $776              11.5       $10     
12.0  $744              12.0       $10     
12.5  $714              12.5       $9      
13.0  $687              13.0       $9      
13.5  $661              13.5       $9      
14.0  $638              14.0       $8      
14.5  $616              14.5       $8      
15.0  $595              15.0       $8      
15.5  $576              15.5       $7      
16.0  $558              16.0       $7      
16.5  $541              16.5       $7      
17.0  $525              17.0       $7      
17.5  $510              17.5       $7      
18.0  $496              18.0       $6      
18.5  $483              18.5       $6      
19.0  $470              19.0       $6      
19.5  $458              19.5       $6      
20.0  $446              20.0       $6      

Heatpump supplying  65% of the total heating needs.


HSPF    HEATPUMP       

7.5   $774              
8.0   $726              
8.5   $683              
9.0   $645              
9.5   $611              
10.0  $580              
10.5  $553              
11.0  $528              
11.5  $505              
12.0  $484              
12.5  $464              
13.0  $446              
13.5  $430              
14.0  $415              
14.5  $400              
15.0  $387              
15.5  $374              
16.0  $363              
16.5  $352              
17.0  $341              
17.5  $332              
18.0  $322              
18.5  $314              
19.0  $305              
19.5  $298              
20.0  $290              

Backup Energy Supplying  35% of the energy needs.

Heating with electric baseboard     $916    

AFUE    N GAS         LP GAS        OIL

 60 %   $605          $583          $644    
 65 %   $558          $538          $594    
 70 %   $518          $499          $552    
 75 %   $484          $466          $515    
 80 %   $454          $437          $483    
 82 %   $443          $426          $471    
 84 %   $432          $416          $460    
 86 %   $422          $407          $449    
 88 %   $412          $397          $439    
 90 %   $403          $388          $429    
 92 %   $394          $380          $420    
 94 %   $386          $372          $411    
 96 %   $378          $364          $402    
 98 %   $370          $357          $394    

This is an estimate based on the average year